$174,000
NAL Estimated Property Value1700 Tierra Del Sol, Kilgore, TX, 75662
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Microwave, Electric Water Heater
FlooringVinyl
Exterior
Lot Size10,799 sqft
Building Information
Year Built2016
Stories1
Roof Type109
Land Information
APN7108000002-001-00-04
Lot Number1
SubdivisionTierra Del Sol
Land UseResidential
Legal DescriptionLT 1 BLK 2 TIERRA DEL SOL
Census Tract010700
Assessed Land Value$5,160
Assessed Improvement Value$159,100
Assessment Year2025
About this property
Well-maintained and move-in ready! This 3-bedroom, 2-bathroom home sits on a spacious corner lot with over half an acre. The fenced-in backyard offers privacy, plenty of room to relax or entertain, and includes a convenient storage building. Inside, the home has a functional layout and a comfortable feel throughout. Just minutes from Hwy 31 and I-20, this property combines space and accessibility—an excellent option for anyone looking to settle in Kilgore. Schedule your private showing today!
Investor Tools
$174,000
Estimated Property Value
$173,655Estimated Mortgage Balance
$345Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,044 /month
Positive
Cash Flow Estimate:
$348 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$378/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,664
$164,260
2025
$5,160
$159,100
$164,260
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,664
$164,260
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Conventional
$176,767
No
First
May 30, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,655
$345
0%
100%
$1,060/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,460/mo
$1,060/mo
+$400/mo
10.1%
