$262,000
NAL Estimated Property Value1700 West Ave, Waco, TX, 76707
Off Market
Lease
Highlights
Interior
AppliancesDryer, Electric Range, Electric Water Heater, Washer
Exterior
Lot Size15,002 sqft
Building Information
Year Built1930
Stories1
Roof Type112
Land Information
APN480218000035010
Lot Number1,2
SubdivisionHayden
Land UseResidential
Legal DescriptionHAYDEN LOT 1 2 BLOCK 5 ACRES .3444
Census Tract001000
Assessed Land Value$29,400
Assessed Improvement Value$83,030
Assessment Year2025
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$317/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,499
$112,430
2025
$29,400
$83,030
$112,430
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,499
$112,430
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank
N/A
$91,375
N/A
First
Jan 30, 2017
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$73,536
$188,464
71%
28%
$548/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$548/mo
+$759/mo
6.0%
