$499,000
NAL Estimated Property Value17006 Ardkinglas Dr, Richmond, TX, 77407
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size6,969 sqft
Building Information
Year Built2015
Garage Spaces2
Land Information
APN1001-29-001-0320-907
Lot Number32
SubdivisionAliana Sec 29
Land UseResidential
Legal DescriptionALIANA SEC 29, BLOCK 1, LOT 32
Census Tract672901
Assessed Land Value$68,250
Assessed Improvement Value$446,800
Assessment Year2025
About this property
Ryland home - Bradford Floorplan, 1.5 story, 4 beds, 3.5 baths, 2 car garage. Kitchen features an adjoining breakfast area that overlooks the covered patio. Corner fireplace in the family room. Bay window in the master bedroom. Double sinks in the master bathroom. Upstairs bonus room with half bath. Water softener and central vacuum system. Built with Ryland Homes Houseworks Energy Efficiency Package!
Investor Tools
$499,000
Estimated Property Value
$208,512Estimated Mortgage Balance
$290,488Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,994 /month
Positive
Cash Flow Estimate:
$998 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,018/month
$1,137/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,727
$469,470
2025
$68,250
$446,800
$515,050
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,727
$469,470
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Uif Corporation
Conventional
$236,147
No
First
May 19, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,512
$271,488
56%
42%
$1,416/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$2,553/mo
+$497/mo
7.3%
