$354,000
NAL Estimated Property Value1701 Emerald, Odessa, TX, 79761
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesGas Water Heater, Gas Range, Self Cleaning Oven, Dishwasher, Disposal
FlooringCarpet, Tile, Laminate
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size10,624 sqft
Building Information
Year Built1955
Garage Spaces2
Land Information
APN07000.03868.00000
Lot Number9
SubdivisionCrescent Park
Land UseResidential
Legal DescriptionCRESCENT PARK BLOCK 52 LOT 9
Census Tract001600
Assessed Land Value$27,094
Assessed Improvement Value$253,893
Assessment Year2025
About this property
Step into this beautifully updated vintage home in the sought-after Crescent Park neighborhood, where modern farmhouse style meets enduring charm. Soaring 12-foot ceilings and a stunning double-sided fireplace create an inviting atmosphere, while plank flooring, a gas range, and updated electrical features add comfort and function. Truly move-in ready, this home blends character with contemporary living.
Investor Tools
$354,000
Estimated Property Value
$277,010Estimated Mortgage Balance
$76,990Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$350,341
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,124 /month
Positive
Cash Flow Estimate:
$708 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$488/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,090
$280,987
2025
$27,094
$253,893
$280,987
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,090
$280,987
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerifirst Financial Inc
Fha
$309,294
Yes
First
Nov 24, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,010
$76,990
21%
78%
$1,855/mo
