$199,000
NAL Estimated Property Value1701 Patricia Ln, Pasadena, TX, 77502
$203,495 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,499 sqft
Building Information
Year Built1954
Stories1
Garage Spaces1
Land Information
APN0790870090001
Lot Number1
SubdivisionStadium Estates
Land UseResidential
Legal DescriptionLT 1 BLK 9 STADIUM ESTATES SEC 1 R/P
Census Tract323200
Assessed Land Value$54,161
Assessed Improvement Value$134,537
Assessment Year2025
About this property
Come view this 3 bedroom and 1 bathroom property. Located on the corner lot with a large front yard. Garage has been converted into an additional living space with a fireplace. The backyard features a screened in patio. Additional covered parking next to the garage.
Investor Tools
$199,000
Estimated Property Value
$0Estimated Mortgage Balance
$199,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$203,494
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$273/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,277
$188,698
2025
$54,161
$134,537
$188,698
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,277
$188,698
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$194,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
10.4%
