$328,000
NAL Estimated Property Value1701 Salem Dr, Deer Park, TX, 77536
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size7,562 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1109870000001
Lot Number1
SubdivisionConcord Trace
Land UseResidential
Legal DescriptionLT 1 BLK 1 CONCORD TRACE SEC 3
Census Tract342500
Assessed Land Value$65,245
Assessed Improvement Value$194,133
Assessment Year2025
Investor Tools
$328,000
Estimated Property Value
$211,109Estimated Mortgage Balance
$116,891Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,968 /month
Positive
Cash Flow Estimate:
$656 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$349/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,553
$259,378
2025
$65,245
$194,133
$259,378
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,553
$259,378
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Fha
$230,743
Yes
First
Nov 30, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,109
$111,891
34%
64%
$1,384/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,384/mo
+$536/mo
7.0%
