$558,000
NAL Estimated Property Value17015 N Saba, Splendora, TX, 77372
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1.02 acres
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8276-00-02700
Lot Number27
SubdivisionRio Vista
Land UseResidential
Legal DescriptionS827600 - RIO VISTA, BLOCK 1, LOT 27, ACRES 1.02
Census Tract692803
Assessed Land Value$66,300
Assessed Improvement Value$452,332
Assessment Year2025
Investor Tools
$558,000
Estimated Property Value
$398,668Estimated Mortgage Balance
$159,332Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,348 /month
Positive
Cash Flow Estimate:
$1,116 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$942/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,513
$518,632
2025
$66,300
$452,332
$518,632
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,513
$518,632
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Joseph Walter Dark Etal
Assumption
$304,000
Yes
First
Jun 27, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$398,668
$174,332
30%
71%
$2,423/mo
