$397,000
NAL Estimated Property Value17018 Calm Lagoon Ct, Houston, TX, 77095
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Electric Cooktop, Microwave
FlooringLaminate, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size11,047 sqft
Building Information
Year Built1993
Garage Spaces2
Land Information
APN1177130030014
Lot Number14
SubdivisionCopper Lakes
Land UseResidential
Legal DescriptionLT 14 BLK 3 COPPER LAKES SEC 1
Census Tract541207
Assessed Land Value$82,693
Assessed Improvement Value$275,816
Assessment Year2025
About this property
Beautiful features! Hardwood flooring, laminate flooring, granite kitchen, designer back splash, stainless steel appliances, new roof & ext paint 2015, new ac and pool equipment, large master bedroom w/ sitting/office area, 2nd bedroom downstairs, laundry room downstairs, half bathroom down, wrought iron spindles leading upstairs to extra open area w/ two bedrooms and full bathroom. Back yard with pool w /waterfall, beautiful trees, landscape & garage. Extra space behind garage. Sprinkler Sys:Yes
Investor Tools
$397,000
Estimated Property Value
$218,723Estimated Mortgage Balance
$178,277Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,382 /month
Positive
Cash Flow Estimate:
$794 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$372/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,475
$358,509
2025
$82,693
$275,816
$358,509
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,475
$358,509
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$247,200
No
First
Jun 17, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,723
$183,277
45%
55%
$1,483/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$2,333/mo
+$307/mo
8.0%
