$242,900
1702 N Vine Street, Victoria, TX, 77901
On Market
Just Added
Property Lead Type:
High Equity
Highlights
Interior
FlooringTile, Wood
Exterior
Lot Size4,369 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces2
Land Information
APN40000-006-00103
Lot Number1
SubdivisionLinn Addition
Land UseResidential
Legal DescriptionLINN S 2/3 OF W 1/3 OF LOT 1 BLOCK 6
Census Tract000400
Assessed Land Value$20,110
Assessed Improvement Value$131,650
Assessment Year2025
About this property
Adorable cottage home sitting on a stately corner lot in the Historic Downtown Victoria. Mature trees, landscaped and fenced yard with storage building for all the extras. Located close to River Side Park, near schools, church and shopping. This home features three bedrooms, one bathroom, a split bedroom plan, hardwood and tile floors though-out, stainless steal appliances, granite counter tops, high ceilings and an open kitchen concept. This home reeks pride of ownership. Call today to view this gorgeous home.
Investor Tools
$197,156Estimated Mortgage Balance
$49,844Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,482 /month
Positive
Cash Flow Estimate:
$494 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$345/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,899
$151,760
2025
$20,110
$131,650
$151,760
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,899
$151,760
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wallick & Volk Inc
Fha
$207,570
Yes
First
Sep 15, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,156
$49,844
20%
80%
$1,245/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,503/mo
$1,245/mo
+$258/mo
7.3%
