$2,177,000
NAL Estimated Property Value1703 Alcove Ct, Austin, TX, 78757
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Water Heater
FlooringLaminate, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size11,382 sqft
Building Information
Year Built2024
Stories1
Garage Spaces2
Land Information
APN0231050718
Lot Number6
SubdivisionVallejo
Land Use1 Family Dwelling
Legal DescriptionLOT 6 BLK E VALLEJO
Census Tract001505
Assessed Land Value$400,234
Assessment Year2025
About this property
Spectacular .261 Acre Cul-de-Sac Lot * Wonderful Brentwood Neighborhood * Possible Remodel or Rebuild * Original Hardwood Floors * 2nd Living Area With Cathedral Ceiling & Fireplace * Recent HVAC * 2016 Siding & Windows Replaced * Great Central Austin Location * Convenient to Downtown Austin * Neighborhood Restaurants & Shopping * Lamar Middle School & McCallum High School - Fine Art Academy's * Easy Access to Major Highways ( 290, 183, Mopac, & IH 35)
Investor Tools
$2,177,000
Estimated Property Value
$1,450,768Estimated Mortgage Balance
$566,308Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,062 /month
Positive
Cash Flow Estimate:
$4,354 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,394/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$400,234
2025
$400,234
N/A
$400,234
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$400,234
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Central National Bank
Building Or Construction Loan
$1,479,032
No
First
Mar 4, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,450,768
$726,232
33%
67%
$8,868/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$8,868/mo
$-6,780/mo
1.2%
