$263,000
NAL Estimated Property Value1703 Buena Vista St, Mesquite, TX, 75149
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave
Exterior
Lot Size10,000 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Land Information
APN38136500160380000
Lot Number38
SubdivisionNorthridge
Land UseResidential
Legal DescriptionNORTHRIDGE ESTATES 1 BLK 16 LT 38 80X125 INT202000292105 DD10212020 CO-DC 1365001603800 1CM13650016
Census Tract017704
Assessed Land Value$45,000
Assessed Improvement Value$202,380
Assessment Year2025
About this property
Great location on a corner lot that is close to all the main freeways, shopping, entertainment, etc. Large corner lot that has a nice size backyard with a storage shed, pergola with firepit and sitting area. No carpet with very stylish look. New stainless steel stove, dish washer and fresh paint. Min credit score 620. 1 year term. Mature neutered pet need to be under 40 lbs. Non-refundable pet fee $300 per pet, monthly pet fee $50.
Investor Tools
$263,000
Estimated Property Value
$128,386Estimated Mortgage Balance
$134,614Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,578 /month
Positive
Cash Flow Estimate:
$526 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$564/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,456
$247,380
2025
$45,000
$202,380
$247,380
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,456
$247,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Guaranty Mortgage Corp
Conventional
$142,500
No
First
Mar 19, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,386
$134,614
51%
49%
$855/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$855/mo
+$1,117/mo
9.0%
