$1,500
1703 Johnson Street #A, Pasadena, TX, 77502
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash BuyersVacant HomesMove-In Ready
Highlights
Interior
AppliancesRange, Microwave, Refrigerator
FlooringLaminate, Wood
Exterior
Lot Size6,050 sqft
Land Information
APN0750230020002
Lot Number2
SubdivisionChapman
Land UseResidential
Legal DescriptionLT 2 BLK B CHAPMAN
Census Tract323300
Assessed Land Value$53,906
Assessment Year2025
About this property
Move-in ready, newly built duplex available for lease! This property features TWO separate units, with each unit offering 2 bedrooms and 1 full bathroom. Each unit includes a beautiful kitchen, spacious bedrooms with excellent closet space, a dedicated laundry area, and parking for 2 vehicles. Conveniently located in Pasadena with easy access to major roads, shopping, dining, and everyday amenities. Perfect for a single professional, couple, or small family looking for a clean, modern, and affordable place to call home. Schedule your showing today!
Investor Tools
$0Estimated Mortgage Balance
$162,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$972 /month
Positive
Cash Flow Estimate:
$324 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$123/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$668
$53,906
2025
$53,906
N/A
$53,906
No
Tax History
Year
Tax Paid
Assessed Value
2024
$668
$53,906
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$162,000
100%
0%
$0/mo
