$600,000
NAL Estimated Property Value1703 Rogge Ln, Austin, TX, 78723
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Range
FlooringLaminate
Exterior
Exterior FeaturesPrivate Yard
Lot Size8,490 sqft
Building Information
Year Built1958
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02201707060000
Lot Number2A
SubdivisionDelwood 4 East Sec 2
Land UseResidential
Legal DescriptionLOT 2A * RESUB OF LOT 2-3 BLK R DELWOOD 4 EAST SEC 2
Census Tract002106
Assessed Land Value$257,100
Assessed Improvement Value$161,962
Assessment Year2025
About this property
*multiple offers received. Please submit highest and best offers by 9/19 at 12:00PM*. Rare opportunity to get into Windsor Park under $500K. Looking for something different? This one is loaded with mid-century modern charm. Updates could take it to the next level! Fresh exterior paint completed this month. Great lot with side drive to carport in rear. Nice shade trees and big yard. Easy walk to Bartholomew Park, and so close to Mueller amenities.
Investor Tools
$600,000
Estimated Property Value
$399,501Estimated Mortgage Balance
$201,207Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,600 /month
Positive
Cash Flow Estimate:
$1,200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$804/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,650
$419,062
2025
$257,100
$161,962
$419,062
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,650
$419,062
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Horizon Bank
Conventional
$427,200
No
First
Oct 18, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$399,501
$198,499
33%
67%
$2,562/mo
