$3,297,000
NAL Estimated Property Value1703 Schulle Ave, Austin, TX, 78703
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,667 sqft
Building Information
Year Built1947
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01160806160000
Lot Number9-10
SubdivisionTobin & Johnson Subd
Land UseResidential
Legal Description0.1760 AC OF LOT 9-10 BLK 3 TOBIN & JOHNSON SUBD & PT ADJ ALLEY & ADJ PT OF VAC STREET
Census Tract001604
Assessed Land Value$835,987
Assessed Improvement Value$1,419,298
Assessment Year2025
About this property
Great Tarrytown 5/4 home with pool available for lease August 5th. 2 beds down, 3 beds up. Open floorplan and all rooms are spacious with large bedroom closets. Screened-in porch & patio. Easy to show. Option for partially furnished. Pets negotiable. 6-12 month lease term available.
Investor Tools
$3,297,000
Estimated Property Value
$296,091Estimated Mortgage Balance
$3,001,488Estimated Equity
89% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$19,782 /month
Positive
Cash Flow Estimate:
$6,594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,868/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$29,926
$1,892,349
2025
$835,987
$1,419,298
$2,255,285
No
Tax History
Year
Tax Paid
Assessed Value
2024
$29,926
$1,892,349
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$328,000
No
First
Mar 4, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,091
$2,461,909
89%
9%
$1,967/mo
