$1,590,000
NAL Estimated Property Value1703 W Saint Johns Ave, Austin, TX, 78757
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesNone
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size8,468 sqft
Building Information
Year Built2019
Stories1
Roof Type112
Garage Spaces1
Land Information
APN02340706050000
Lot Number29
SubdivisionCrestview Addn Sec 1
Land UseResidential
Legal DescriptionLOT 29 BLK 13 CRESTVIEW ADDN SEC 1
Census Tract001504
Assessed Land Value$468,517
Assessed Improvement Value$1,121,483
Assessment Year2025
About this property
VINTAGE 50'S CUT LIMESTONE HOME IN THE HEART OF CRESTVIEW*SAME OWNER SINCE 1955*EVERYTHING IS PRETTY MUCH ORIGINAL & NEEDS UPDATING*WONDERFUL LARGE INNER CITY LOT READY FOR YOU TO BUILD YOUR DREAM HOME* WALKING DISTANCE TO GROCERY STORE, LITTLE DELLI & BRENTWOOD ELEMENTARY*CHARMING SECTION OF CRESTVIEW WITH TONS OF REDEVELOPMENT ALL AROUND*LARGE BACKYARD W/NICE TREES*TONS OF POTENTIAL HERE!!!Restrictions: Yes
Investor Tools
$1,590,000
Estimated Property Value
$744,210Estimated Mortgage Balance
$845,790Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,540 /month
Positive
Cash Flow Estimate:
$3,180 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,812/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$25,798
$1,590,000
2025
$468,517
$1,121,483
$1,590,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$25,798
$1,590,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Building Or Construction Loan
$880,000
No
First
Apr 18, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$744,210
$845,790
53%
47%
$3,889/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$3,889/mo
$-1,801/mo
1.6%
