Last 24 Hours
$1,016,000
NAL Estimated Property Value1703 Willow St, Austin, TX, 78702
Off Market
3 Beds
2 Bath
1,400 Sq Ft
$428.57 / sqft
Built in 1925Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating
CoolingAppliancesDryer, Microwave, Oven, Refrigerator, Washer
FlooringTile, Wood
Exterior
Exterior FeaturesNone
Lot Size7,161 sqft
Building Information
Year Built1925
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02020708020000
Lot Number2
SubdivisionRiverside
Land UseResidential
Legal DescriptionLOT 2 BLK 4 OLT 36 DIV O RIVERSIDE
Census Tract001000
Assessed Land Value$464,953
Assessed Improvement Value$321,496
Assessment Year2025
About this property
Period specific full remodel in the best location. All remodeling done to city code specs:All new electrical, All new plumbing,Central heat and air, New energy efficient windows, New roofing and structural reinforcing, Custom made kitchen cabinets,Granite kitchen sink,Solid Oak butcher block countertops,Jenn-air stove,Kitchen Aid dish washer, LG built-in microwave, Original wood floors,Crown molding,Original built-in buffet in dining room,Walk in closets, Six foot soaker Kohler tub. Lot over 7000 sq ft!!!Restrictions: Yes
Investor Tools
$1,016,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,016,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,096 /month
Positive
Cash Flow Estimate:
$2,032 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$782/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,308
$785,375
2025
$464,953
$321,496
$786,449
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,308
$785,375
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$940,000
100%
0%
$0/mo
12.4%