Last 24 Hours
$950
1704 Avondale St, Victoria, TX, 77901
On Market
Just Added
2 Beds
2 Bath
832 Sq Ft
Apartment
$1.14 / sqft
Built in 1949Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesElectric Range, Refrigerator, Some Electric Appliances
FlooringCarpet
Exterior
Exterior FeaturesNone
Lot Size10,285 sqft
Building Information
Year Built2010
Stories2
Roof Type105
Garage Spaces6
Land Information
APN34200-017-00500
Lot Number5
SubdivisionGreenbriar
Land UseResidential
Legal DescriptionGREENBRIAR LOT 5 BLOCK 17
Census Tract000201
Assessed Land Value$20,570
Assessed Improvement Value$178,960
Assessment Year2025
About this property
Two bedroom, one bath downstairs apartment. Kitchen includes stove and fridge. Stained concrete and ceiling fans throughout unit. Window unit in living area. Washer/dryer connections available. Covered parking and storage shed available. Water/garbage/yard maintenance included.
Investor Tools
$31,156Estimated Mortgage Balance
$168,374Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,197 /month
Positive
Cash Flow Estimate:
$399 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$339/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,075
$199,530
2025
$20,570
$178,960
$199,530
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,075
$199,530
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Commercial
$36,445
No
First
May 21, 2019
May 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$31,156
$168,374
84%
16%
$219/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,503/mo
$219/mo
+$1,284/mo
9.0%
12.4%