$282,000
NAL Estimated Property Value1704 Doe Lane, Odessa, TX, 79762
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Water Heater, Electric Range, Microwave
FlooringVinyl, Tile
Exterior
Exterior FeaturesNone
Lot Size7,000 sqft
Building Information
Year Built1979
Garage Spaces2
Land Information
APN28460.02650.00000
Lot Number2
SubdivisionScottsdale West
Land UseResidential
Legal DescriptionSCOTTSDALE WEST BLOCK 17 LOT 2
Census Tract002502
Assessed Land Value$33,040
Assessed Improvement Value$168,502
Assessment Year2025
About this property
Charming 3 bed, 2 bath home featuring high beam ceilings, plantation shutters and tile/vinyl flooring throughout. The living area offers a cozy fireplace for relaxation. Enjoy the large back patio with pergola, tall cinder block fence, flower bed, 2 water fountains and 2 sheds for all of your storage items! Centrally located near parks, dining and shopping. Schedule your showing today!
Investor Tools
$282,000
Estimated Property Value
$87,873Estimated Mortgage Balance
$194,127Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$281/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,967
$201,542
2025
$33,040
$168,502
$201,542
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,967
$201,542
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$90,000
No
First
Dec 3, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$87,873
$194,127
68%
31%
$540/mo
