$162,657
NAL Estimated Property Value1704 Mona Dr, Killeen, TX, 76549
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Free-Standing Range, Refrigerator
FlooringTile
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces1
Land Information
APN80290
Lot Number9
SubdivisionWestern Hills 2nd Phase
Land UseResidential
Legal DescriptionWESTERN HILLS 2ND PHASE, BLOCK 020, LOT 0009
Census Tract023104
Assessed Land Value$30,000
Assessed Improvement Value$132,657
Assessment Year2025
About this property
CUTE so CUTE! Well maintained house close to shopping at the new HEB and 2.5 miles to Ft Hood. NEW ROOF, FRESH PAINT INSIDE AND OUT! SPARKLING TILE FLOORS THRU OUT! BIG YARD. COZY WOODBURNING FIREPLACE IN THE FAMILY ROOM.. All the closets are big, two full bathrooms a plus. Neighborhood shows pride in ownership and well maintained homes. Perfect for home buyers or investors. For investors this home has been continuously rented for $800 a month. For homeowners this is a great family home close to schools
Investor Tools
$162,657
Estimated Property Value
$131,247Estimated Mortgage Balance
$31,833Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$976 /month
Positive
Cash Flow Estimate:
$325 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$337/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,226
$162,657
2025
$30,000
$132,657
$162,657
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,226
$162,657
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Portfolio Mortgage Corp
Conventional
$135,920
No
First
Apr 16, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,247
$33,753
20%
81%
$815/mo
