$172,000
NAL Estimated Property Value1704 Morgan St, Brenham, TX, 77833
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
FlooringCarpet, Vinyl, Wood
Exterior
Lot Size10,141 sqft
Building Information
Year Built1973
Garage Spaces2
Land Information
APN4250-903-00800
Lot Number8
SubdivisionMorgan, J. A.
Land UseResidential
Legal DescriptionMORGAN, J. A. , BLOCK C, LOT 8
Census Tract170400
Assessed Land Value$56,480
Assessed Improvement Value$80,690
Assessment Year2025
About this property
Estate property being sold “As Is” for an investment opportunity or personal fixer upper. Home is ±999sqft., two bedrooms, one bath, living area, dining area, kitchen, and extra room at rear (See Floorplan Picture). Original wood floors, some linoleum floors, and carpet. Two car garage. The Gererac Guardian 18kw generator, that the owner had installed, is staying. Nice 0.2328 acre lot with large fenced back yard. Within a short walk of City of Brenham Jackson St. Park. Near everything in Brenham.
Investor Tools
$172,000
Estimated Property Value
$0Estimated Mortgage Balance
$172,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,032 /month
Positive
Cash Flow Estimate:
$344 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$262/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,282
$137,170
2025
$56,480
$80,690
$137,170
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,282
$137,170
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$168,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$980/mo
N/A
+$980/mo
6.8%
