$308,800
NAL Estimated Property Value1704 W Sealy St, Alvin, TX, 77511
Off Market
Highlights
Interior
Exterior
Lot Size6,251 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Land Information
APN3690-0313-001
Lot Number11
SubdivisionEaston
Land UseResidential
Legal DescriptionEASTON (ALVIN) BLK 50 LOT 11
Census Tract661300
Assessed Land Value$14,220
Assessed Improvement Value$294,580
Assessment Year2025
About this property
Double-sized lot in the heart of Alvin. House will need a rehab or to be torn down.
Investor Tools
$308,800
Estimated Property Value
$273,088Estimated Mortgage Balance
$35,712Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,853 /month
Positive
Cash Flow Estimate:
$618 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$504/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$308,800
2025
$14,220
$294,580
$308,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$308,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Community Resource Cu
Conventional
$288,000
No
First
Jul 28, 2023
Aug 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,088
$35,712
11%
88%
$1,727/mo
