Last 24 Hours
$369,381
NAL Estimated Property Value1705 A Pine ST Lot 5 unit A, Georgetown, TX, 78626
Off Market
3 Beds
3 Bath
1,712 Sq Ft
$268.63 / sqft
Built in 2021Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2Bathrooms Half 1
Garage Available
Heating Central
CoolingAppliancesBuilt In Electric Oven, Built In Electric Range, Dishwasher, Exhaust Fan, Stainless Steel Appliances
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2022
Stories2
Garage Spaces1
Land Information
APNR-20-9162-0000-0010
Land UseCondominium Unit
Legal DescriptionC586 - PINE STREET VILLAS, UNIT 10, 6.25% COMMON AREA INTEREST
Census Tract021407
Assessed Land Value$84,725
Assessed Improvement Value$284,656
Assessment Year2025
About this property
Pine Street Villas is a premier community of 16 thoughtfully and environmentally designed twin homes. Located in the heart of Georgetown at the intersection of Pine Street & 17th Street, Pine Street Villas are surrounded by an established single family neighborhood, as well as many close-by local retail, restaurant, entertainment, and employment centers. It is within 1 mile of downtown Georgetown, within 2 miles of the Interstate I-35, and within 3 miles of toll road 130, with easy access to everything, including ABIA airport and downtown Austin. Units start at 1656 SF, 3 bedrooms, 2.5 baths, large Master suite, 1 car garage, private fenced yards. Summer/Fall 2022 delivery!
Investor Tools
$369,381
Estimated Property Value
$354,569Estimated Mortgage Balance
$14,812Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,759 /month
Positive
Cash Flow Estimate:
$920 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$860/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,472
$369,381
2025
$84,725
$284,656
$369,381
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,472
$369,381
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$377,820
No
First
Dec 16, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$354,569
$14,812
4%
96%
$2,266/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,466/mo
$-378/mo
6.8%
12.4%