Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$450,648

NAL Estimated Property Value

1705 Avonlea Dr, Rockwall, TX, 75087

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,411 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$172.09 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating GasHeating Gas
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Range, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters, Lighting, Storage
Lot Size9,975 sqft

Building Information

Year Built2004
Stories1
Garage Spaces2

Land Information

APN4709-000B-0017-00-0R
Lot Number17
SubdivisionPromenade Harbor
Land UseResidential
Legal DescriptionPROMENADE HARBOR, BLOCK B, LOT 17
Census Tract040103
Assessed Land Value$135,000
Assessed Improvement Value$315,648
Assessment Year2025

About this property

North Rockwall home with a fabulous mother-in-law suite or guest retreat! This home is basically a one-story with a bonus upstairs, where there's a 4th bedroom, sitting area, kitchenette and full 3rd bath upstairs. Spend your days relaxing in your sunroom, cooking in the kitchen, working in your front office (or dining area), hosting family & friends in their own upstairs guest suite, or curling up with your favorite show in front of the fireplace. Also enjoy a large master suite with bath overlooking the backyard and big walk-in closet, HUGE pantry in the kitchen, and extra storage in the backyard building. House is near the lake and is zoned to Nebbie Williams Elementary School, which is one of the most sought-after schools in Rockwall ISD. Super close to parks, schools (inc middle school), shopping, and restaurants, and just a stone's throw to Lake Ray Hubbard. Get in touch today for more info or to schedule a showing!

Investor Tools

Property Icon
$450,648
Estimated Property Value
$309,956Estimated Mortgage Balance
$140,692Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,704 /month
Positive
Cash Flow Estimate:
$901 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$812/month
$260/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,488
$450,648
2025
$135,000
$315,648
$450,648
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,488
$450,648

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$328,000
No
First
May 25, 2023
Jun 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$309,956
$140,692
31%
69%
$1,967/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$2,227/mo
+$83/mo
6.2%

City: Rockwall

1705 Avonlea Dr | Property Details | No Agent List