$374,471
NAL Estimated Property Value1705 W Broade St, Leander, TX, 78641
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Oven, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size7,266 sqft
Building Information
Year Built2018
Stories2
Garage Spaces2
Land Information
APNR-17-W384-000C-0018
Lot Number18
Land UseResidential
Legal DescriptionS11412 - ENCLAVE AT MAYA VISTA, BLOCK C, LOT 18, ACRES 0.1668
Census Tract020342
Assessed Land Value$85,000
Assessed Improvement Value$289,471
Assessment Year2025
About this property
THIS BEAUTIFUL 4 BED, 3 BATH, 2 STORY FEATURES A MODERN EXTERIOR AND HIGH END FINISHES. THE OPEN CONCEPT FLOOR PLAN. BE CHARMBED BY THE CHEF-INSPIRED KITCHEN WHICH INCLUDES AN OVERSIZED ISLAND, 42" CABINETS, QUARTZ/GRANITE COUNTERTOPS AND STAINLESS STEEL APPLIANCES. HOME ALSO COMES WITH BLINDS, FRONT AND BACK IRRIGATION/LANDSCAPING. OCTOBER COMPLETION. Sprinkler Sys:Yes
Investor Tools
$374,471
Estimated Property Value
$207,110Estimated Mortgage Balance
$167,361Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,247 /month
Positive
Cash Flow Estimate:
$749 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$655/month
$37/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,985
$374,471
2025
$85,000
$289,471
$374,471
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,985
$374,471
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$230,788
No
First
Jan 25, 2021
Feb 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,110
$167,361
44%
55%
$1,384/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,900/mo
$1,421/mo
+$1,479/mo
9.3%
