$371,000
NAL Estimated Property Value1706 Ansbury Dr, Houston, TX, 77018
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,392 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN0831040000379
Lot Number379
SubdivisionShepherd Forest
Land UseResidential
Legal DescriptionLT 379 BLK 22 SHEPHERD FOREST
Census Tract530200
Assessed Land Value$250,900
Assessed Improvement Value$100
Assessment Year2025
About this property
This Storybook Ranch time capsue is waiting for your renovation. New roof 8/2024 gets you started. 3 bedrooms, 2 fireplaces, 2 living areas and an eat-in kitchen on a nice sized lot. Tons of potential with this layout!
Investor Tools
$371,000
Estimated Property Value
$364,421Estimated Mortgage Balance
$6,579Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,226 /month
Positive
Cash Flow Estimate:
$742 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$744/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,075
$251,000
2025
$250,900
$100
$251,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,075
$251,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Four Restaurant Management Llc
Purchase Money Mortgage
$375,000
No
First
Oct 30, 2024
Oct 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$364,421
$7,579
2%
98%
$2,249/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,249/mo
$-527/mo
5.6%
