$209,418
NAL Estimated Property Value1706 Bugle Run Dr, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,050 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN1149300060100
SubdivisionParkway West
Land UseResidential
Legal DescriptionTRS 50B & 51 BLK 6 PARKWAY WEST SEC 1 R/P
Census Tract542402
Assessed Land Value$42,115
Assessed Improvement Value$167,303
Assessment Year2025
About this property
Home will be available after 09/19/2024 to move in. Three bedroom, two bathroom,one car garage. Home is close to I-10 and nearby restaurants and shopping centers. Call the agent for a showing*
Investor Tools
$209,418
Estimated Property Value
$0Estimated Mortgage Balance
$209,418Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,257 /month
Positive
Cash Flow Estimate:
$419 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$430/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,109
$209,418
2025
$42,115
$167,303
$209,418
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,109
$209,418
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Principal Residential Mtg Inc
Fha
$49,335
Yes
First
Aug 1, 1995
Aug 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$209,418
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
N/A
+$2,150/mo
12.3%
