$2,389,000
NAL Estimated Property Value1706 Camp Craft Rd, West Lake Hills, TX, 78746
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Dryer, Microwave, Electric Water Heater
FlooringStone, Tile, Wood
Exterior
Exterior FeaturesPlayground, Private Yard
Lot Size2.48 acres
Building Information
Year Built1984
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01092301240000
Lot Number1&2
SubdivisionVacker Haven
Land UseResidential
Legal DescriptionLOT 1&2 VACKER HAVEN
Census Tract001917
Assessed Land Value$1,202,518
Assessed Improvement Value$1,200,974
Assessment Year2025
About this property
Rare opportunity! Spectacular panoramic views, backs to Barton Creek Greenbelt, double lot of 2.48 acres, fantastic close-in location in EANES ISD plus city water and sewer! Move right in, or tear down and build your dream home. This lovely limestone traditional is light & bright and includes many updates (hardwoods, travertine, more), multiple decks & patios—perfect if you love the outdoors! Convenient to Westlake H.S., Forest Trail Elem, downtown, major arteries, & the airport. Don’t miss it!!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$2,389,000
Estimated Property Value
$615,268Estimated Mortgage Balance
$1,773,732Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$14,334 /month
Positive
Cash Flow Estimate:
$4,778 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,454/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$29,506
$1,932,612
2025
$1,202,518
$1,200,974
$2,403,492
No
Tax History
Year
Tax Paid
Assessed Value
2024
$29,506
$1,932,612
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$825,000
No
First
Oct 20, 2014
Nov 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$615,268
$1,649,732
72%
26%
$0/mo
