$225,000
NAL Estimated Property Value1706 Carter St, HARLINGEN, TX, 78550
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,998 sqft
Building Information
Year Built2016
Stories1
Roof Type115
Land Information
APN16-6131-0030-0180-00
Lot Number18
SubdivisionCoakley Estates 3 Subdivision
Land UseResidential
Legal DescriptionCOAKLEY ESTATES SUBDIVISION PH 3 LOT 18 BLK 3 (CAB 1 SLOT 2021-A CCMR)
Census Tract011801
Assessed Land Value$38,700
Assessed Improvement Value$147,349
Assessment Year2025
About this property
Beautiful Custom built ENERGY STAR CERTIFIED 3BD/2BTH home in a quiet community. Porcelain tile floors throughout, high vaulted ceilings, recessed lighting, granite countertops, and a split floor plan. Meticulously crafted and loved by the current owners. This home has a spacious master bedroom with a HUGE walk in closet with custom built-ins. The large master bathroom boasts double vanity sinks,private commode, a garden tub, and a separate walk-in shower. Come view this energy efficient, Modern-contemporary style construction.
Investor Tools
$225,000
Estimated Property Value
$157,476Estimated Mortgage Balance
$67,524Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,315
$186,049
2025
$38,700
$147,349
$186,049
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,315
$186,049
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$166,075
No
First
Jun 8, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,476
$67,524
30%
70%
$996/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
$996/mo
+$184/mo
6.3%
