$330,000
NAL Estimated Property Value1706 Circle Creek Dr, Lewisville, TX, 75067
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave
FlooringLaminate, Tile
Exterior
Lot Size3,598 sqft
Building Information
Year Built1992
Stories2
Roof Type105
Garage Spaces1
Land Information
APNR132715
Lot Number6
SubdivisionCreekview Village Ph 1
Land UseResidential
Legal DescriptionCREEKVIEW VILLAGE PH 1 BLK E LOT 6
Census Tract021723
Assessed Land Value$61,200
Assessed Improvement Value$245,763
Assessment Year2025
About this property
Adorable 4 bedroom home in Lewisville with convenient location, close to schools, parks and shopping centers.
Investor Tools
$330,000
Estimated Property Value
$254,871Estimated Mortgage Balance
$75,129Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$585/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,369
$306,963
2025
$61,200
$245,763
$306,963
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,369
$306,963
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$276,000
No
First
Apr 29, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,871
$75,129
22%
77%
$1,655/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,810/mo
$1,655/mo
+$1,155/mo
10.2%
