$2,214,000
NAL Estimated Property Value1706 Karen Ave, Austin, TX, 78757
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size11,304 sqft
Building Information
Year Built2022
Stories2
Roof Type121
Garage Spaces2
Land Information
APN02320604150000
Lot Number6
SubdivisionBrentwood Terrace
Land UseResidential
Legal DescriptionLOT 6 BLK B BRENTWOOD TERRACE
Census Tract001505
Assessed Land Value$399,858
Assessed Improvement Value$1,744,617
Assessment Year2025
About this property
.2595 acre lot, Great opportunity for tear down or remodel add-on, Agents text and go Friday (6/18) from 10 a.m. to Saturday (6/19) 6 p.m. If outside that time please text agent to schedule. Will update if multiple offers received. Seller will need leaseback until new build completion which is estimated end of July/ beginning of August. Title is open at Heritage Title. Realtor is related to sellers.
Investor Tools
$2,214,000
Estimated Property Value
$724,213Estimated Mortgage Balance
$1,490,953Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,284 /month
Positive
Cash Flow Estimate:
$4,428 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,184/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$39,135
$2,144,475
2025
$399,858
$1,744,617
$2,144,475
No
Tax History
Year
Tax Paid
Assessed Value
2024
$39,135
$2,144,475
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nbkc Bank
Conventional
$750,000
No
First
May 6, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$724,213
$1,420,262
66%
33%
$4,497/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$4,497/mo
$-2,081/mo
1.3%
