$445,893
NAL Estimated Property Value1706 Rockland Dr, Austin, TX, 78748
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Water Heater
FlooringCarpet, Laminate, Wood
Exterior
Exterior FeaturesNone
Lot Size9,736 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04322106930000
Lot Number176
SubdivisionSweetwater Glen Condominiums Amended
Land UseResidential
Legal DescriptionUNT 176 SWEETWATER GLEN CONDOMINIUMS AMENDED PLUS .3953 % INT IN COM AREA
Census Tract031900
Assessed Land Value$40,015
Assessed Improvement Value$405,878
Assessment Year2025
About this property
Well maintain home in the popular Sweetwater subdivision. Open floor plan with wood laminate floors throughout, carpet in bedrooms, laminate in restrooms, decorative paint, covered patio, recess lighting in the kitchen and master, and much more. Community has great amenities. Close to shopping and major highways. This one won't last.
Investor Tools
$445,893
Estimated Property Value
$384,222Estimated Mortgage Balance
$62,813Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,675 /month
Positive
Cash Flow Estimate:
$892 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$957/month
$68/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,260
$445,893
2025
$40,015
$405,878
$445,893
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,260
$445,893
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Golden Empire Mortgage Inc
Conventional
$387,600
No
First
Sep 30, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$384,222
$61,671
13%
86%
$2,324/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,392/mo
$-162/mo
6.0%
