$350,000
NAL Estimated Property Value1706 Spring Rose Cir, Killeen, TX, 76543
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesCooktop, Dishwasher, Dryer, Free-Standing Range, Refrigerator, Washer, Electric Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Building Information
Year Built1999
Stories2
Roof Type105
Land Information
APN198544
Lot Number5
SubdivisionSunshadow Cove Phase One
Land UseResidential
Legal DescriptionSUNSHADOW COVE PHASE ONE, BLOCK 002, LOT 0005
Census Tract022002
Assessed Land Value$56,000
Assessed Improvement Value$266,678
Assessment Year2025
About this property
FEMA - Unknown
Investor Tools
$350,000
Estimated Property Value
$195,106Estimated Mortgage Balance
$155,687Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$664/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,222
$322,678
2025
$56,000
$266,678
$322,678
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,222
$322,678
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$219,162
Yes
First
Jul 30, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,106
$165,894
45%
56%
$1,314/mo
