$204,000
NAL Estimated Property Value1707 Wilburn Dr, Baytown, TX, 77520
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size6,721 sqft
Building Information
Year Built1950
Stories1
Garage Spaces4
Land Information
APN0761890010001
Lot Number1
SubdivisionWilburn Brothers
Land UseResidential
Legal DescriptionLT 1 BLK 1 WILBURN BROTHERS SEC 1
Census Tract254300
Assessed Land Value$63,974
Assessed Improvement Value$57,191
Assessment Year2025
About this property
Welcome to this beautifully updated home, perfectly situated on a spacious corner lot with a mature tree adding charm and shade to the front yard. Step inside to find a completely renovated interior, featuring brand-new plumbing, a new roof, fresh exterior paint, and modern updates throughout! With three bedrooms and two baths, this home is move-in ready and designed for comfort. Whether you’re looking for a cozy place to call home or a smart investment, this property checks all the boxes!
Investor Tools
$204,000
Estimated Property Value
$200,418Estimated Mortgage Balance
$3,582Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,242 /month
Positive
Cash Flow Estimate:
$414 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$146/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$738
$121,165
2025
$63,974
$57,191
$121,165
No
Tax History
Year
Tax Paid
Assessed Value
2024
$738
$121,165
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$203,700
No
First
Jun 27, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,418
$12,582
5%
98%
$1,222/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,222/mo
+$85/mo
7.7%
