$194,000
NAL Estimated Property Value1708 Lawther Dr, River Oaks, TX, 76114
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Range
FlooringLaminate
Exterior
Lot Size8,054 sqft
Building Information
Year Built1943
Stories1
Land Information
APN34510-17-3
Lot Number3
SubdivisionRiver Oaks Addition (River Oak
Land UseResidential
Legal DescriptionRIVER OAKS ADDITION (RIVER OAK BLOCK 17 LOT 3
Census Tract110500
Assessed Land Value$48,336
Assessed Improvement Value$106,292
Assessment Year2025
About this property
PLEASE ENTER THE HOUSE THROUGH THE BACK DOOR. GREAT STARTER HOME OR INVESTORS OPPORTUNITY! 2 BED 1 BATH HOME WITH SIDE ENTRANCE FOR CARS TO SPACIOUS BACKYARD! LOCATED 4 MILES FROM THE HISTORICAL STOCKYARDS, 7 MILES FROM LOCKHEED MARTIN, AND 5 MILES FROM DOWNTOWN FORT WORTH! SCHEDULE YOUR SHOWINGS AND SEND IN YOUR OFFERS!
Investor Tools
$194,000
Estimated Property Value
$113,030Estimated Mortgage Balance
$80,970Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,164 /month
Positive
Cash Flow Estimate:
$388 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$391/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,719
$154,628
2025
$48,336
$106,292
$154,628
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,719
$154,628
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$119,000
No
First
Aug 30, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$113,030
$80,970
41%
58%
$714/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$714/mo
+$1,213/mo
11.9%
