$522,073
NAL Estimated Property Value1708 Pebble Run Drive, Allen, TX, 75002
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Laminate
Building Information
Year Built2000
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR-4365-00F-0180-1
Lot Number18
SubdivisionLost Creek Ranch Phase 1 (Cal)
Land UseResidential
Legal DescriptionLOST CREEK RANCH PHASE 1 (CAL), BLK F, LOT 18
Census Tract031413
Assessed Land Value$125,000
Assessed Improvement Value$397,073
Assessment Year2025
About this property
Perfect home looking for INVESTORS. There is currently a tenant living there till 07-31-2022. Pristine house in sought after Lost Creek Ranch. 4 Bedroom, 2.1 bath house in great condition. Community ammenities include pool, parks and trails brimming with activities. No HOA restrictions. Lease can be transferred to the new owner. Current rent is 2300$.
Investor Tools
$522,073
Estimated Property Value
$0Estimated Mortgage Balance
$522,073Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,132 /month
Positive
Cash Flow Estimate:
$1,044 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$828/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,325
$522,073
2025
$125,000
$397,073
$522,073
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,325
$522,073
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$522,073
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,350/mo
$240/mo
+$3,110/mo
7.7%
