$438,000
NAL Estimated Property Value1709 Beall St, Houston, TX, 77008
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size1,982 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1259330010004
Lot Number4
Land UseResidential
Legal DescriptionLT 4 BLK 1 TRINITY CROSSING AMEND
Census Tract511202
Assessed Land Value$108,900
Assessed Improvement Value$324,836
Assessment Year2025
About this property
This beautiful town home is located within a mile of TC Jester and the White Oak Bayou Greenway Trail. It is also within walking distance of some of Houston's favorite bars and restaurants. It features wood flooring in the living areas and beautiful finishes throughout the home.
Investor Tools
$438,000
Estimated Property Value
$301,877Estimated Mortgage Balance
$136,123Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,628 /month
Positive
Cash Flow Estimate:
$876 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$702/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,229
$433,736
2025
$108,900
$324,836
$433,736
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,229
$433,736
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$320,000
No
First
Apr 21, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$301,877
$139,123
31%
69%
$1,919/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,039/mo
+$191/mo
6.1%
