$621,000
NAL Estimated Property Value1709 Gardenia Dr, Houston, TX, 77018
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesOven, Gas Range, Refrigerator
FlooringTile, Wood
Exterior
Lot Size7,379 sqft
Building Information
Year Built1949
Stories1
Garage Spaces1
Land Information
APN0731000340035
Lot Number35
SubdivisionOak Forest
Land UseResidential
Legal DescriptionLT 35 BLK 52 OAK FOREST SEC 6
Census Tract531100
Assessed Land Value$379,080
Assessed Improvement Value$45,618
Assessment Year2025
About this property
Oak Forest home has been beautifully remodeled. Recent tile flooring, very nice hardwood flooring. Master and secondary bathroom have been completely remodeled with new shower, tile, and his/her sink has been installed. High-quality finishes in kitchen and bathroom with back-splash design. Fridge comes with home. Updates includes Anderson windows, Hardi siding, concrete countertops, wood fencing, A/C 2015, roof 2016. Move-in ready condition.
Investor Tools
$621,000
Estimated Property Value
$181,437Estimated Mortgage Balance
$439,563Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,726 /month
Positive
Cash Flow Estimate:
$1,242 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$919/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,921
$424,698
2025
$379,080
$45,618
$424,698
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,921
$424,698
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$247,100
No
First
May 8, 2014
Jun 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,437
$435,563
70%
29%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
2.5%
