$285,000
NAL Estimated Property Value171 Pony Express Trl, Lubbock, TX, 79404
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesCooktop, Disposal, Dishwasher
Exterior
Exterior FeaturesOther
Building Information
Year Built1968
Land Information
APNR85429
SubdivisionBuffalo Lake
Land UseResidential
Legal DescriptionBUFFALO LAKE L 171A LEASED LD
Census Tract010700
Assessed Improvement Value$192,847
Assessment Year2025
About this property
Awesome 1/1 cabin style home just steps away from Buffalo Springs Lake! This place is a must see and has so much cabin type of character! With two living areas, this home offers plenty of living as well as storage space. Also, everything currently in this home can convey. Schedule your showing today!
Investor Tools
$285,000
Estimated Property Value
$145,426Estimated Mortgage Balance
$139,574Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$334/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,582
$192,847
2025
N/A
$192,847
$192,847
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,582
$192,847
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$154,156
Yes
First
Apr 10, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,426
$139,574
48%
51%
$925/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$838/mo
$925/mo
$-87/mo
3.5%
