$293,000
NAL Estimated Property Value1710 Early Boulevard, TX, 76802
$344,989 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size27,094 sqft
Building Information
Garage Spaces2
Land Information
APN32838
Land UseResidential
Legal DescriptionBROWN CO SCHOOL LAND, SURVEY 366, ABSTRACT 1008, ACRES 0.622
Census Tract951200
Assessed Land Value$16,170
Assessed Improvement Value$199,520
Assessment Year2025
About this property
Great home and location for residential or commercial business. Lg. home with approx. 2590 sq.ft. situated on a huge tree covered lot with apporx. .6 of an acre. 2 or 3BR, 2B, with 3 living areas, lg. country kitchen, formal dining and big utility room with extra space that can be utilized as a office. Nice covered front porch and patio for the back yard. Metal roof.
Investor Tools
$293,000
Estimated Property Value
$133,210Estimated Mortgage Balance
$159,790Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$344,989
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,758 /month
Positive
Cash Flow Estimate:
$586 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$202/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$955
$215,690
2025
$16,170
$199,520
$215,690
No
Tax History
Year
Tax Paid
Assessed Value
2025
$955
$215,690
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank
Fha
$152,781
Yes
First
Nov 26, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$133,210
$159,790
54%
45%
$916/mo
