$276,557
NAL Estimated Property Value1710 Stirrup Cir, SAN BENITO, TX, 78586
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
FlooringTile
Exterior
Lot Size6,364 sqft
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces1
Land Information
APN60-8147-0010-0260-00
Lot Number26
SubdivisionRussell Ranch
Land UseVacant Land
Legal DescriptionLOT 26 BLK 1 RUSSELL RANCH (2023 PLAT C1-4398 CCMR FILED 05/02/2022)(2023 PLAT C1-4389 CCMR FILED 04/12/2022)
Census Tract011402
Assessed Land Value$48,697
Assessed Improvement Value$227,860
Assessment Year2025
About this property
Stunning new property in the sought-after Russell Ranch community, San Benito This home boasts 1,540 Living Sqft | 2,034Total Sqft Specs: 4 Bedrooms, 2 Bathrooms, a 2-Car garage, and a full suite of added perks: Kitchen Appliances, Privacy fence, Sprinkler system,
Investor Tools
$276,557
Estimated Property Value
$260,932Estimated Mortgage Balance
$15,625Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,659 /month
Positive
Cash Flow Estimate:
$553 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$539/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,081
$276,557
2025
$48,697
$227,860
$276,557
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,081
$276,557
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Village Capital & Investment Llc
Fha
$262,838
Yes
First
Nov 22, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,932
$15,625
5%
94%
$1,576/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$1,576/mo
$-420/mo
5.0%
