$487,690
NAL Estimated Property Value1710 Stone Trail Drive, Cedar Hill, TX, 75104
$534,826 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Other, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Other
Exterior
Lot Size10,125 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN160045200M0030000
Lot Number3
SubdivisionBear Creek Ranch
Land UseResidential
Legal DescriptionBEAR CREEK RANCH PH 1 BLK M LT 3 INT202000237069 DD08282020 CO-DC 0045200M00300 4CH0045200M
Census Tract016623
Assessed Land Value$85,000
Assessed Improvement Value$402,690
Assessment Year2025
About this property
TENANTS HAVE LEFT. COME TAKE A LOOK! NEW CARPET, FRESH PAINT, RECENTLY UPDATED GRANITE COUNTERTOPS, APPLIANCES AND AC- READY FOR MOVE IN. SPACIOUS 5 BEDROOM 3 FULL BATH 1 HALF BATH, SOLAR EFFICIENT HOME. UPSTAIRS BALCONY AND GAMEROOM, LARGE FAMILY ROOM. HOME HAS SO MUCH TO OFFER. PERFECT FOR A GROWING FAMILY. EXTENDED DRIVEWAY AND BACKYARD HAS SO MUCH POTENTIAL. MUST SEE PROPERTY!
Investor Tools
$487,690
Estimated Property Value
$274,786Estimated Mortgage Balance
$212,904Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$534,825
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,926 /month
Positive
Cash Flow Estimate:
$975 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$880/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,121
$487,690
2025
$85,000
$402,690
$487,690
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,121
$487,690
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$309,294
Yes
First
Aug 28, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,786
$212,904
43%
56%
$1,855/mo
