$1,341,000
NAL Estimated Property Value17108 Avion Dr, Dripping Springs, TX, 78620
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Convection Oven, Dryer, Dishwasher, Exhaust Fan, Gas Cooktop, Disposal, Gas Water Heater, Microwave, Refrigerator, Wine Refrigerator, Washer
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard, Barbecue
Lot Size1.11 acres
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces3
Land Information
APN01099502110000
Lot Number22
SubdivisionVistancia Sec 4
Land UseResidential
Legal DescriptionLOT 22 BLK D VISTANCIA SEC 4
Census Tract036600
Assessed Land Value$277,500
Assessed Improvement Value$1,005,207
Assessment Year2025
About this property
Gorgeous 1 Acre Hill Country Estate on cul-de-sac with panoramic views from nearly every room. Floor to ceiling windows in this 1 story plan (by Vintage Builders) that includes an office, 1 game & 1 media room, 4 beds & 4 baths, built-in cabinets, and a gourmet kitchen with a double island and bar seating. Wind down your day with a glass of wine and enjoy the majestic views from the oversized outdoor living area with a built in kitchen.https://vimeo.com/403122536Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,341,000
Estimated Property Value
$224,795Estimated Mortgage Balance
$1,116,205Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,046 /month
Positive
Cash Flow Estimate:
$2,682 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,604/month
$28/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,538
$1,149,319
2025
$277,500
$1,005,207
$1,282,707
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,538
$1,149,319
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amplify Cu
Credit Line (Revolving) / Heloc
$250,000
No
First
Feb 20, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,795
$960,205
81%
17%
$1,499/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,527/mo
+$889/mo
2.2%
