$373,116
NAL Estimated Property Value17108 Calipatria Ln, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven, Stainless Steel Appliance(s)
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size6,251 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02665912150000
Lot Number15
SubdivisionCarmel West Phs 2 Sec 3
Land UseResidential
Legal DescriptionLOT 15 BLK V CARMEL WEST PHS 2 SEC 3
Census Tract042500
Assessed Land Value$50,000
Assessed Improvement Value$323,116
Assessment Year2025
About this property
This open-concept, single story home features a gallery entry, three bedrooms and one bath and a spacious private master suite. Master bath includes linen storage space, walk-in shower, double vanity, enclosed water closet and large walk-in closet. Kitchen and dining are open to Great Room, ideal for entertaining. Island includes Stainless Steel single-basin sink, dishwasher and additional seating space. Laundry conveniently located at garage entry. Sprinkler Sys:Yes
Investor Tools
$373,116
Estimated Property Value
$219,877Estimated Mortgage Balance
$153,239Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,239 /month
Positive
Cash Flow Estimate:
$746 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$792/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,639
$373,116
2025
$50,000
$323,116
$373,116
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,639
$373,116
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Closingmark Home Loans Inc
Conventional
$251,645
No
First
Dec 31, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,877
$153,239
41%
59%
$1,509/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,584/mo
+$1,016/mo
8.4%
