$249,900
1711 Old Spanish Trl Apt 407, Houston, TX, 77054
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringCarpet, Laminate, Tile
Building Information
Year Built2005
Land Information
APN1279510000163
SubdivisionThe Valencia Condo
Land UseResidential
Legal DescriptionUNIT 407 .0051 INT COMMON LAND & ELE THE VALENCIA CONDO
Census Tract314401
Assessed Land Value$49,674
Assessed Improvement Value$211,767
Assessment Year2025
About this property
Conveniently located Mediterranean-style mid-rise condo near Metro Light Rail offers easy access to Houston's attractions. Top floor unit with no upstairs neighbors and balcony views of the city and NRG Stadium. Enjoy access to pool, gym, and clubhouse. Free water, free WiFi, free parking, only electricity bill. Refrigerator, washer, dryer included. Two levels of covered garage parking with elevator access. Minutes from Medical Center, Zoos, Museums, NRG Stadium, and Downtown/Midtown. Please verify room size and schools
Investor Tools
$169,372Estimated Mortgage Balance
$93,643Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,569 /month
Positive
Cash Flow Estimate:
$523 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$536/month
$536/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,124
$261,441
2025
$49,674
$211,767
$261,441
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,124
$261,441
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Resicentral Llc
Conventional
$183,750
No
First
Mar 11, 2022
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,372
$92,069
35%
65%
$1,102/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$1,638/mo
+$32/mo
7.7%
