$276,000
NAL Estimated Property Value17111 Rippling Mill Dr, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size6,527 sqft
Building Information
Year Built1992
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5785-01-010-0330-907
Lot Number33
SubdivisionPheasant Creek Sec 1
Land UseResidential
Legal DescriptionPHEASANT CREEK SEC 1, BLOCK 10, LOT 33
Census Tract672702
Assessed Land Value$29,640
Assessed Improvement Value$216,637
Assessment Year2025
About this property
This is an incredible home ready for a new homebuyer! The open concept design is complemented with all new flooring, new LED lights throughout. Kitchen is equipped with new appliances, new tile flooring in kitchen and bathrooms. Beautiful granite countertops to complete the look. New doors with new interior and exterior paint.
Investor Tools
$276,000
Estimated Property Value
$130,458Estimated Mortgage Balance
$145,542Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$439/month
$398/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,888
$246,277
2025
$29,640
$216,637
$246,277
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,888
$246,277
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$140,000
No
First
Sep 30, 2022
Oct 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,458
$147,542
53%
47%
$840/mo
