$273,182
NAL Estimated Property Value17114 Osprey Landing Dr, Hockley, TX, 77447
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Trash Compactor, Microwave, Dishwasher
Exterior
Lot Size4,434 sqft
Building Information
Year Built2013
Garage Spaces2
Land Information
APN1347200020027
Lot Number27
SubdivisionCypresswood Trails
Land UseResidential
Legal DescriptionLT 27 BLK 2 CYPRESSWOOD TRAILS SEC 3
Census Tract556000
Assessed Land Value$39,851
Assessed Improvement Value$233,331
Assessment Year2025
About this property
Conveniently located just off Hwy 290, this 2,160 sq ft, 4-bedroom, 2.5-bathroom home in Cypresswood Trails is move-in ready! The first floor features granite countertops and a spacious, open-concept layout. Upstairs, you'll find an oversized master bedroom with an ensuite bathroom and walk-in closet, plus a laundry room with extra storage. An attached 2-car garage and fenced backyard give you the amenities you need to make this a comfortable home, and fun is just a few steps away at the community park and swimming pool!
Investor Tools
$273,182
Estimated Property Value
$295,923Estimated Mortgage Balance
$273,182Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,639 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$257/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,723
$273,182
2025
$39,851
$233,331
$273,182
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,723
$273,182
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Fha
$317,002
Yes
First
Oct 11, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$295,923
N/A
0%
108%
$1,901/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$2,151/mo
+$349/mo
11.0%
