$654,000
NAL Estimated Property Value1712 Hood Lane, Grapevine, TX, 76051
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Gas Oven, Gas Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size5,963 sqft
Building Information
Year Built1993
Stories2
Garage Spaces2
Land Information
APN20789-6-6
Lot Number6
SubdivisionHunters Ridge Addition-Gpv
Land UseResidential
Legal DescriptionHUNTERS RIDGE ADDITION-GPV BLOCK 6 LOT 6
Census Tract113710
Assessed Land Value$110,000
Assessed Improvement Value$308,186
Assessment Year2025
About this property
Heavily treed neighborhood, 3 blocks to Dove Elementary and Dove Water Park. Great floor plan, Both HVAC in 2019, appliances 2019, two living areas downstairs and one upstairs, lots of beautiful light and room for family fun. Stainless steel appliances and movable Island in the kitchen, Relaxing master retreat with gorgeous light streaming in.
Investor Tools
$654,000
Estimated Property Value
$300,695Estimated Mortgage Balance
$353,305Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,924 /month
Positive
Cash Flow Estimate:
$1,308 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$439/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,996
$418,186
2025
$110,000
$308,186
$418,186
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,996
$418,186
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Michigan Mutual Inc
Fha
$337,769
Yes
First
Sep 10, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,695
$353,305
54%
46%
$2,026/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,026/mo
+$554/mo
4.7%
