$247,210
NAL Estimated Property Value1712 Magnolia Drive, Mesquite, TX, 75149
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,218 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Land Information
APN38143500040030000
Lot Number3
SubdivisionOakhaven
Land UseResidential
Legal DescriptionOAKHAVEN BLK D LT 3 70X103.12 INT202200098651 DD04062022 CO-DC 1435000400300 1CM14350004
Census Tract017606
Assessment Year2025
About this property
**MULTIPLE OFFERS RECEIVED - HIGHEST AND BEST DUE BY MONDAY THE 14TH AT 10AM** MOVE-IN READY NICELY REMODELED, FRESHLY PAINTED INTERIOR AND EXTERIOR, REMODELED BATHROOMS, GRANITE COUNTERS, NEW WATER HEATER, AND NEW APPLIANCES. NEW ROOF NICE BIG YARD FOR ENTERTAINMENT.
Investor Tools
$247,210
Estimated Property Value
$239,496Estimated Mortgage Balance
$7,714Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$536/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,198
$247,210
2025
N/A
N/A
$247,210
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,198
$247,210
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Conventional
$259,350
No
First
Apr 6, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,496
$7,714
3%
97%
$1,555/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,555/mo
+$1,017/mo
12.5%
