$371,000
NAL Estimated Property Value1712 Reverie Rd, Burleson, TX, 76028
$391,572 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal
Exterior
Lot Size9,357 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN126.4544.10406
Lot Number6
SubdivisionShannon Creek Development Ph 1
Land UseResidential
Legal DescriptionLOT 6 BLK 4 SHANNON CREEK DEVELOPMENT PH 1
Census Tract130215
Assessed Land Value$87,000
Assessed Improvement Value$275,258
Assessment Year2025
About this property
NEW BUILD ON CORNER LOT! Come view the Amazing Quality Silver Leaf Homes provide. This is not your average cookie cutter neighborhood, here you will find each home is unique including all the finishing touches. Located within a small neighborhood with quick access to all the Shopping and Entertainment Burleson offers.
Investor Tools
$371,000
Estimated Property Value
$0Estimated Mortgage Balance
$371,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$391,571
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,337 /month
Positive
Cash Flow Estimate:
$779 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$576/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,055
$362,258
2025
$87,000
$275,258
$362,258
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,055
$362,258
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$371,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$300/mo
+$2,210/mo
8.1%
