$366,092
NAL Estimated Property Value1712 River Bend Rd, Burleson, TX, 76028
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven
Exterior
Lot Size7,248 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN126.4544.10219
Lot Number19
SubdivisionShannon Creek Development Ph 1
Land UseResidential
Legal DescriptionLOT 19 BLK 2 SHANNON CREEK DEVELOPMENT PH 1
Census Tract130215
Assessed Land Value$87,000
Assessed Improvement Value$279,092
Assessment Year2025
About this property
Welcome to 1712 River bend- New Construction with a spring completion date. Full Sod, Sprinkler system, Fence, amazing quality and finishing touches with a Custom Builder who builds hundreds of homes every year all over dfw for many years. Go under contract now and save up money for closing cost while you wait for it to be completed.
Investor Tools
$366,092
Estimated Property Value
$299,015Estimated Mortgage Balance
$67,077Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,199 /month
Positive
Cash Flow Estimate:
$733 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$278/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,502
$366,092
2025
$87,000
$279,092
$366,092
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,502
$366,092
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Efinity Financial Inc
Conventional
$307,695
No
First
Oct 24, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,015
$67,077
18%
82%
$1,845/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$2,145/mo
$-125/mo
6.6%
